Nowadays, gaharu trees are planted at a distance of 6 ft X 6 ft which is also the closest planting distance suggested. So, in order to show the costs needed for 1 acre of gaharu plantation, planting distance of 6 ft X 6ft will be assumed where 1,100 trees are expected to be planted in 1 acre plantation. So, costs included in this calculation are the costs of seedlings, transplantation, upkeep and maintenance, inoculation and harvesting.
Local species gaharu trees are expected can reach to a diameter with at least 15 cm after been planted for 4 - 5 years. For China's species, its growth rate is higher thus it is expected can reach with at least 15 cm diameter when planted for 3 years. So, we will calculate the costs with five years as a round and the costs needed in every year. This calculation is based on China's species gaharu which can reach 15 cm diameter after planted for 3 years. Hence, gaharu trees inoculation is expected to happen on the 3rd year, after it reached to a diameter of 15 cm. For local species, inoculation is expected to be happening on 4th or 5th year. The only difference is the upkeep and maintenance that need to be prolonged for a year or two.
So, costs per acre needed in five years.
Description
|
2013
|
2014
|
2015
|
2016
|
2017
|
Type of costs
|
RM
|
RM
|
RM
|
RM
|
RM
|
Plantation site costs
|
|
|
|
|
|
I)
Seedlings
(RM 20.00/seedling)
|
22,000.00
|
-
|
-
|
-
|
-
|
II)
Transplantation
(RM 3.00/seedling)
|
-
|
3,300.00
|
-
|
-
|
-
|
III)
Upkeep and maintenance
(RM12.50/seedling/year)
|
13,750.00
|
13,750.00
|
13,750.00
|
13,750.00
|
-
|
Biotechnology costs
|
|
|
|
|
|
I)
Inoculation
(RM
250.00/tree)
|
-
|
-
|
275,000.00
|
-
|
-
|
II)
Harvesting
(RM
150.00/tree)
|
-
|
-
|
-
|
-
|
165,000.00
|
Total cost/annual
|
35,750.00
|
17,050.00
|
288,750.00
|
13,750.00
|
165,000.00
|
So, the total costs needed in five years for one acre gaharu plantation will be
RM 520,300.00
As reported by Suharti et al. (2011), productivity of gaharu tree with a diameter between 15 cm to 25 cm will produce and average of 0.75 high quality gaharu and 4 kg low quality gaharu. However, we will only assume a gaharu tree can produce 1kg low quality gaharu with a selling price around RM 2,000/kg. So, the profit derived from this calculation is very prudent. So, sales can be obtained from one acre gaharu plantation will be:
Description
|
The total amount of gaharu can be obtained in one acre
|
Total sales
|
Gaharu wood chips
(RM 2,000/kg)
|
880 kg/acre*
|
RM 1,760,000
|
*Only 80% of gaharu trees are expected to produce gaharu.
So, the net profit from one acre gaharu plantation is:
= RM 1,760,000.00 - RM 520,300.00
= RM 1,239,700.00
Thus, the total net profit can be obtained from one acre gaharu plantation is
RM 1,239,700.00
So, what are you waiting for?
Give us a call with the contact information below or just fill in the contact form, we will get to you soon.
May today is your best day ever.
Please feel free to contact me at:
(O): +60 82 456 095 (Ms. Jong)
(H/P): +6014 699 5976
Email: hopebiotech.jong@gmail.com
